600566.SS Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026
Market & Enterprise Value
Market Cap	24.61B EUR	20.45B EUR	24.26B EUR
Enterprise Value	14.32B EUR	18.14B EUR	21.17B EUR
Valuation Multiples
Trailing P/E	13.35x	11.22x	12.9x
Forward P/E	8.02x	--	--
Price to Sales	4.24x	3.5x	3.89x
Price to Book	1.78x	1.48x	1.62x
EV/Revenue	2.47x	3.11x	3.39x
EV/EBITDA	6.68x	8.26x	9.67x
Price to FCF (P/FCF)	28.35x	16.13x	11.61x
EV/FCF	16.5x	14.31x	10.13x
FCF Yield	3.53%	6.2%	8.61%