600770.SS Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	7.64B EUR	9.1B EUR	7.16B EUR	6.72B EUR
Enterprise Value	7.9B EUR	8.39B EUR	6.61B EUR	6.04B EUR
Valuation Multiples
Trailing P/E	58.8x	139.03x	119.75x	175.88x
Forward P/E	--	--	--	--
Price to Sales	12.96x	18.99x	18.31x	18.59x
Price to Book	2.25x	2.67x	2.11x	1.96x
EV/Revenue	13.4x	17.51x	16.9x	16.72x
EV/EBITDA	90.26x	385.28x	818.34x	573.62x
Price to FCF (P/FCF)	--	104.24x	90.14x	254.04x
EV/FCF	--	96.09x	83.17x	228.48x
FCF Yield	-0.46%	0.96%	1.11%	0.39%