600773.SS Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	9.41B EUR	12.25B EUR	17.35B EUR	11.79B EUR
Enterprise Value	11.59B EUR	14.32B EUR	19.87B EUR	14.47B EUR
Valuation Multiples
Trailing P/E	--	--	--	--
Forward P/E	--	--	--	--
Price to Sales	23.72x	40.47x	48.9x	14.3x
Price to Book	2.24x	2.91x	4.09x	2.75x
EV/Revenue	29.22x	47.32x	56.01x	17.55x
EV/EBITDA	-28.29x	--	--	--
Price to FCF (P/FCF)	62.15x	--	--	--
EV/FCF	76.56x	--	--	--
FCF Yield	1.61%	-2.14%	-1.9%	-3.64%