600827.SS Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026
Market & Enterprise Value
Market Cap	14.34B EUR	13.22B EUR	15.15B EUR
Enterprise Value	17.45B EUR	17.01B EUR	17.11B EUR
Valuation Multiples
Trailing P/E	11.65x	9.66x	10.51x
Forward P/E	23.65x	--	--
Price to Sales	0.61x	0.56x	0.58x
Price to Book	0.7x	0.65x	0.74x
EV/Revenue	0.74x	0.73x	0.66x
EV/EBITDA	21.59x	24.19x	13.63x
Price to FCF (P/FCF)	15.05x	--	30.87x
EV/FCF	18.3x	--	34.88x
FCF Yield	6.65%	-2.34%	3.24%