600926.SS Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	124.32B EUR	104.75B EUR	121.42B EUR	110.76B EUR
Enterprise Value	375.12B EUR	286.93B EUR	336.94B EUR	293.2B EUR
Valuation Multiples
Trailing P/E	6.57x	6.56x	7.88x	7.48x
Forward P/E	5.6x	--	--	--
Price to Sales	3.56x	3.4x	4.01x	3.72x
Price to Book	0.86x	0.6x	0.71x	0.68x
EV/Revenue	10.74x	9.32x	11.13x	9.84x
EV/EBITDA	--	--	--	--
Price to FCF (P/FCF)	--	2.51x	5.7x	1.05x
EV/FCF	--	6.89x	15.81x	2.78x
FCF Yield	--	39.77%	17.55%	95.25%