600933.SS Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026
Market & Enterprise Value
Market Cap	13.39B EUR	15.22B EUR	17.37B EUR
Enterprise Value	15.33B EUR	17.82B EUR	19.87B EUR
Valuation Multiples
Trailing P/E	12.75x	14.24x	16.26x
Forward P/E	12.15x	--	--
Price to Sales	1.62x	1.86x	2.32x
Price to Book	1.36x	1.57x	1.75x
EV/Revenue	1.86x	2.18x	2.66x
EV/EBITDA	7.83x	12.34x	13.98x
Price to FCF (P/FCF)	--	60.2x	25.43x
EV/FCF	--	70.48x	29.1x
FCF Yield	-5.29%	1.66%	3.93%