600961.SS Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026
Market & Enterprise Value
Market Cap	24.25B EUR	34.75B EUR	18.66B EUR
Enterprise Value	24.29B EUR	34.82B EUR	18.59B EUR
Valuation Multiples
Trailing P/E	9.91x	13.77x	9.35x
Forward P/E	19.82x	--	--
Price to Sales	0.93x	1.34x	0.79x
Price to Book	4.14x	5.93x	3.19x
EV/Revenue	0.94x	1.34x	0.79x
EV/EBITDA	6.69x	12.42x	8.09x
Price to FCF (P/FCF)	16.32x	12.25x	7.04x
EV/FCF	16.35x	12.28x	7.01x
FCF Yield	6.13%	8.16%	14.21%