601886.SS Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	14.81B EUR	9.1B EUR	9.8B EUR	9.25B EUR
Enterprise Value	14.21B EUR	7.52B EUR	8.23B EUR	6.66B EUR
Valuation Multiples
Trailing P/E	20.42x	15.34x	20.05x	19.24x
Forward P/E	17.43x	--	--	--
Price to Sales	0.63x	0.5x	0.58x	0.56x
Price to Book	2.05x	1.26x	1.32x	1.27x
EV/Revenue	0.61x	0.42x	0.49x	0.4x
EV/EBITDA	8.69x	5.12x	6.41x	5.28x
Price to FCF (P/FCF)	11.46x	7.51x	7.31x	10.15x
EV/FCF	10.99x	6.21x	6.14x	7.31x
FCF Yield	8.73%	13.32%	13.67%	9.85%