603160.SS Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	24.21B EUR	28.76B EUR	30.69B EUR	36.76B EUR
Enterprise Value	18.62B EUR	25.77B EUR	27.15B EUR	33.65B EUR
Valuation Multiples
Trailing P/E	36.58x	69.8x	59.84x	62.19x
Forward P/E	32.07x	--	--	--
Price to Sales	5.32x	8.77x	9.11x	10.61x
Price to Book	2.58x	3.09x	3.27x	3.92x
EV/Revenue	4.09x	7.86x	8.06x	9.71x
EV/EBITDA	33.31x	36.95x	32.68x	47.03x
Price to FCF (P/FCF)	101.67x	73.11x	58.15x	49.52x
EV/FCF	78.18x	65.51x	51.44x	45.33x
FCF Yield	0.98%	1.37%	1.72%	2.02%