603218.SS Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026
Market & Enterprise Value
Market Cap	9.72B EUR	10.53B EUR	14.84B EUR
Enterprise Value	6.15B EUR	8.86B EUR	13.13B EUR
Valuation Multiples
Trailing P/E	21.95x	23.71x	30.44x
Forward P/E	12.59x	--	--
Price to Sales	1.74x	1.79x	2.57x
Price to Book	0.91x	1x	1.42x
EV/Revenue	1.1x	1.51x	2.28x
EV/EBITDA	7.67x	15.52x	21.66x
Price to FCF (P/FCF)	18x	101.17x	--
EV/FCF	11.39x	85.17x	--
FCF Yield	5.55%	0.99%	-2.49%