603317.SS Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	13.52B EUR	13.85B EUR	13.07B EUR	13.33B EUR
Enterprise Value	11.59B EUR	13.56B EUR	11.9B EUR	12.98B EUR
Valuation Multiples
Trailing P/E	17.68x	24.81x	24.08x	36.27x
Forward P/E	17.84x	--	--	--
Price to Sales	3.31x	4.52x	4.48x	5.49x
Price to Book	3.16x	3.26x	2.75x	2.93x
EV/Revenue	2.84x	4.42x	4.08x	5.35x
EV/EBITDA	11.45x	13.45x	11.84x	18.53x
Price to FCF (P/FCF)	30.33x	37.22x	33.32x	102x
EV/FCF	26x	36.45x	30.32x	99.33x
FCF Yield	3.3%	2.69%	3%	0.98%