603826.SS Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	12.78B EUR	16.75B EUR	18.13B EUR	11.14B EUR
Enterprise Value	14.9B EUR	18.59B EUR	19.89B EUR	13.05B EUR
Valuation Multiples
Trailing P/E	375x	744.35x	--	--
Forward P/E	5.08x	--	--	--
Price to Sales	8.33x	13.39x	16.03x	11.41x
Price to Book	6.48x	8.49x	9.69x	6.2x
EV/Revenue	9.71x	14.86x	17.59x	13.37x
EV/EBITDA	63.49x	195.31x	603.83x	111.72x
Price to FCF (P/FCF)	163.34x	167.4x	192.35x	--
EV/FCF	190.43x	185.79x	210.99x	--
FCF Yield	0.61%	0.6%	0.52%	-1.42%