605117.SS Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	96.36B EUR	135.19B EUR	119.54B EUR	78.33B EUR
Enterprise Value	86.69B EUR	131.17B EUR	115.79B EUR	75.14B EUR
Valuation Multiples
Trailing P/E	22.32x	38.18x	42.27x	33.39x
Forward P/E	13.27x	--	--	--
Price to Sales	5.56x	9.64x	11.06x	8.79x
Price to Book	8.39x	11.77x	10.34x	7.6x
EV/Revenue	5x	9.36x	10.72x	8.43x
EV/EBITDA	16.87x	25.75x	26.82x	25.81x
Price to FCF (P/FCF)	18.81x	30.69x	40.29x	48.76x
EV/FCF	16.92x	29.78x	39.02x	46.77x
FCF Yield	5.32%	3.26%	2.48%	2.05%