6227.TWO Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	10.54B EUR	9.25B EUR	6.49B EUR	6.17B EUR
Enterprise Value	12.9B EUR	9.75B EUR	5.9B EUR	5.85B EUR
Valuation Multiples
Trailing P/E	10.93x	9.45x	9.78x	14.16x
Forward P/E	--	--	--	--
Price to Sales	0.51x	0.45x	0.34x	0.44x
Price to Book	3.32x	2.92x	2.25x	2.06x
EV/Revenue	0.63x	0.47x	0.31x	0.42x
EV/EBITDA	10.65x	7.05x	6.07x	9.06x
Price to FCF (P/FCF)	--	--	2.52x	2.28x
EV/FCF	--	--	2.3x	2.16x
FCF Yield	-7.05%	-3.9%	39.61%	43.9%