900905.SS Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	1.37B EUR	1.56B EUR	1.72B EUR	1.81B EUR
Enterprise Value	-2.67B EUR	-4.54B EUR	-2.63B EUR	-5.2B EUR
Valuation Multiples
Trailing P/E	7.72x	1.51x	1.17x	1.17x
Forward P/E	--	--	--	--
Price to Sales	0.03x	0.06x	0.05x	0.05x
Price to Book	0.69x	0.12x	0.13x	0.14x
EV/Revenue	-0.07x	-0.18x	-0.08x	-0.14x
EV/EBITDA	-1.19x	-2.49x	-1.02x	-1.97x
Price to FCF (P/FCF)	--	0.47x	0.76x	0.22x
EV/FCF	--	-1.37x	-1.17x	-0.64x
FCF Yield	-9.66%	211.24%	130.74%	451.5%