9910.TW Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	65.47B EUR	69.12B EUR	79.1B EUR	115.04B EUR
Enterprise Value	68.37B EUR	70.31B EUR	80.76B EUR	116.19B EUR
Valuation Multiples
Trailing P/E	13.53x	14.24x	17.34x	29.59x
Forward P/E	13.04x	--	--	--
Price to Sales	0.8x	0.84x	0.96x	1.83x
Price to Book	2.77x	2.92x	2.96x	4.46x
EV/Revenue	0.83x	0.86x	0.98x	1.85x
EV/EBITDA	7.96x	6.81x	7.68x	13.31x
Price to FCF (P/FCF)	33.98x	14.35x	13.11x	17.03x
EV/FCF	35.48x	14.59x	13.39x	17.2x
FCF Yield	2.94%	6.97%	7.63%	5.87%