9917.TW Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	49.66B EUR	44.62B EUR	48B EUR	45.67B EUR
Enterprise Value	52.3B EUR	47.2B EUR	51.23B EUR	48.71B EUR
Valuation Multiples
Trailing P/E	16.33x	14.64x	15.94x	19.84x
Forward P/E	12.96x	--	--	--
Price to Sales	2.6x	2.33x	2.52x	3.18x
Price to Book	3.95x	3.55x	3.35x	3.35x
EV/Revenue	2.73x	2.47x	2.69x	3.4x
EV/EBITDA	11.74x	8.06x	8.8x	11.07x
Price to FCF (P/FCF)	19.78x	17.48x	19.88x	19.83x
EV/FCF	20.84x	18.49x	21.22x	21.15x
FCF Yield	5.05%	5.72%	5.03%	5.04%