ATLC Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	1.42B EUR	1.55B EUR	791.58M EUR	999.06M EUR
Enterprise Value	7.17B EUR	7.29B EUR	6.49B EUR	6.92B EUR
Valuation Multiples
Trailing P/E	12.16x	10.07x	5.87x	11.02x
Forward P/E	7.02x	--	--	--
Price to Sales	1.95x	2.88x	1.71x	3.17x
Price to Book	2.03x	2.21x	1.22x	1.64x
EV/Revenue	9.81x	13.53x	14.06x	21.94x
EV/EBITDA	--	--	--	--
Price to FCF (P/FCF)	--	1.66x	1x	1.98x
EV/FCF	--	7.79x	8.22x	13.73x
FCF Yield	--	60.37%	99.82%	50.45%