AUPH Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	2.22B EUR	2.26B EUR	1.94B EUR	2.11B EUR
Enterprise Value	1.78B EUR	2.14B EUR	1.97B EUR	2.11B EUR
Valuation Multiples
Trailing P/E	7.3x	7.18x	6.5x	8x
Forward P/E	15.61x	--	--	--
Price to Sales	7.11x	7.24x	6.5x	9.57x
Price to Book	3.6x	3.67x	3.41x	3.63x
EV/Revenue	5.71x	6.87x	6.59x	9.54x
EV/EBITDA	9.89x	11.64x	12.48x	19.53x
Price to FCF (P/FCF)	14.99x	12.88x	11.63x	15.74x
EV/FCF	12.04x	12.22x	11.8x	15.7x
FCF Yield	6.67%	7.76%	8.6%	6.35%