AUSS.OL Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	16.49B EUR	15.64B EUR	20.87B EUR	19.68B EUR
Enterprise Value	38.15B EUR	26.27B EUR	30.61B EUR	30.52B EUR
Valuation Multiples
Trailing P/E	22.08x	20.66x	22.22x	44.93x
Forward P/E	7.57x	--	--	--
Price to Sales	0.43x	0.41x	0.53x	0.67x
Price to Book	1.1x	1.05x	1.28x	1.23x
EV/Revenue	1.01x	0.69x	0.78x	1.03x
EV/EBITDA	10.28x	5.59x	5.76x	8.14x
Price to FCF (P/FCF)	6.59x	4.27x	7.34x	11.95x
EV/FCF	15.25x	7.18x	10.76x	18.54x
FCF Yield	15.18%	23.39%	13.63%	8.36%