BDGI.TO Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	3.05B EUR	3.13B EUR	2.09B EUR	2.47B EUR
Enterprise Value	3.4B EUR	3.45B EUR	2.38B EUR	2.72B EUR
Valuation Multiples
Trailing P/E	36.37x	98.54x	75.16x	81.69x
Forward P/E	22.31x	--	--	--
Price to Sales	3.34x	4.65x	3.34x	4.15x
Price to Book	6.85x	10.02x	7.18x	8.33x
EV/Revenue	3.73x	5.12x	3.81x	4.58x
EV/EBITDA	26.35x	30.39x	21.19x	26.79x
Price to FCF (P/FCF)	747.05x	--	103.56x	98.22x
EV/FCF	833.66x	--	117.91x	108.32x
FCF Yield	0.13%	-0.21%	0.97%	1.02%