BUDA Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	95.51M EUR	106.94M EUR	131.95M EUR	--
Enterprise Value	76.02M EUR	88.84M EUR	112.87M EUR	--
Valuation Multiples
Trailing P/E	63.33x	44.3x	42.37x	--
Forward P/E	--	--	--	--
Price to Sales	6.78x	7.6x	10.04x	--
Price to Book	4.41x	4.94x	6.28x	--
EV/Revenue	5.4x	6.31x	8.59x	--
EV/EBITDA	27.73x	30.77x	31.51x	--
Price to FCF (P/FCF)	156.34x	67.13x	40.9x	--
EV/FCF	124.45x	55.77x	34.99x	--
FCF Yield	0.64%	1.49%	2.44%	--