CAR-UN.TO Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	4.8B EUR	5.32B EUR	5.44B EUR	5.67B EUR
Enterprise Value	10.94B EUR	11.41B EUR	11.46B EUR	11.64B EUR
Valuation Multiples
Trailing P/E	--	--	--	33.21x
Forward P/E	12.48x	--	--	--
Price to Sales	4.84x	7.21x	7.3x	7.55x
Price to Book	0.58x	0.64x	0.64x	0.65x
EV/Revenue	11.05x	15.47x	15.37x	15.49x
EV/EBITDA	18.41x	21.88x	20.74x	27.89x
Price to FCF (P/FCF)	7.62x	30.06x	28.8x	29.72x
EV/FCF	17.39x	64.51x	60.66x	60.95x
FCF Yield	13.12%	3.33%	3.47%	3.36%