CLBK Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	2.91B EUR	828.88M EUR	734.51M EUR
Enterprise Value	3.11B EUR	1.8B EUR	1.58B EUR
Valuation Multiples
Trailing P/E	18.62x	14.81x	14.19x
Forward P/E	17.04x	--	--
Price to Sales	10.89x	3.1x	2.84x
Price to Book	2.07x	0.71x	0.63x
EV/Revenue	11.65x	6.72x	6.1x
EV/EBITDA	--	--	--
Price to FCF (P/FCF)	--	12.89x	12.54x
EV/FCF	--	27.91x	26.93x
FCF Yield	--	7.76%	7.97%