CLBT Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	2.83B EUR	3.66B EUR	3.44B EUR	4.48B EUR
Enterprise Value	2.42B EUR	3.54B EUR	3.33B EUR	4.38B EUR
Valuation Multiples
Trailing P/E	48.96x	62.31x	47.83x	73.56x
Forward P/E	17.24x	--	--	--
Price to Sales	5.5x	7.12x	6.92x	12.17x
Price to Book	5.25x	6.8x	6.73x	9.25x
EV/Revenue	4.71x	6.89x	6.7x	11.9x
EV/EBITDA	30.92x	34.35x	31.89x	49.68x
Price to FCF (P/FCF)	22.65x	28.48x	22.68x	31.61x
EV/FCF	19.41x	27.56x	21.95x	30.89x
FCF Yield	4.41%	3.51%	4.41%	3.16%