CLPR Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	132.95M EUR	43.95M EUR	48.8M EUR	61.68M EUR
Enterprise Value	1.23B EUR	1.29B EUR	1.3B EUR	1.31B EUR
Valuation Multiples
Trailing P/E	--	--	--	--
Forward P/E	7.83x	--	--	--
Price to Sales	0.88x	0.29x	0.32x	0.54x
Price to Book	--	--	--	--
EV/Revenue	8.11x	8.49x	8.56x	11.5x
EV/EBITDA	18.25x	19.22x	19.28x	25.42x
Price to FCF (P/FCF)	3.28x	1.72x	2.51x	3.88x
EV/FCF	30.33x	50.39x	66.83x	82.31x
FCF Yield	30.46%	58.08%	39.89%	25.77%