CMCSA Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	73.31B EUR	87.06B EUR	102.69B EUR	100.97B EUR
Enterprise Value	158.18B EUR	169.78B EUR	187.84B EUR	190.42B EUR
Valuation Multiples
Trailing P/E	6.66x	7.77x	5.46x	6.07x
Forward P/E	5.75x	--	--	--
Price to Sales	0.59x	0.7x	0.82x	1.08x
Price to Book	0.82x	0.97x	1.16x	1.04x
EV/Revenue	1.27x	1.36x	1.5x	2.03x
EV/EBITDA	4.64x	5.05x	4.25x	5.2x
Price to FCF (P/FCF)	5.77x	4.89x	5.8x	7.31x
EV/FCF	12.46x	9.53x	10.6x	13.78x
FCF Yield	17.32%	20.46%	17.25%	13.68%