CMDB Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	505.47M EUR	426.73M EUR	375.01M EUR	372.62M EUR
Enterprise Value	460.38M EUR	369.01M EUR	281.91M EUR	355.53M EUR
Valuation Multiples
Trailing P/E	693.33x	100.03x	--	--
Forward P/E	--	--	--	--
Price to Sales	0.76x	0.64x	0.53x	0.62x
Price to Book	0.74x	0.63x	0.55x	0.56x
EV/Revenue	0.69x	0.56x	0.4x	0.6x
EV/EBITDA	10.84x	13.47x	28.69x	--
Price to FCF (P/FCF)	14.54x	17.53x	6.57x	8.49x
EV/FCF	13.24x	15.16x	4.94x	8.1x
FCF Yield	6.88%	5.7%	15.22%	11.77%