CPN.BK Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	279.38B EUR	300.7B EUR	279.38B EUR	247.96B EUR
Enterprise Value	404.96B EUR	416.79B EUR	389.02B EUR	358.63B EUR
Valuation Multiples
Trailing P/E	13.83x	15.01x	14.27x	16.97x
Forward P/E	13.28x	--	--	--
Price to Sales	4.92x	5.82x	5.51x	6.51x
Price to Book	2.56x	2.76x	2.43x	2.26x
EV/Revenue	7.13x	8.07x	7.67x	9.41x
EV/EBITDA	12.66x	11.55x	11.06x	13.91x
Price to FCF (P/FCF)	7.64x	7.61x	7.23x	7.89x
EV/FCF	11.07x	10.54x	10.07x	11.4x
FCF Yield	13.09%	13.14%	13.83%	12.68%