CRC-R.BK Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	188.47B EUR	132.08B EUR	132.08B EUR	132.08B EUR
Enterprise Value	124.96B EUR	234.31B EUR	228.22B EUR	229.02B EUR
Valuation Multiples
Trailing P/E	27.17x	15.07x	16.8x	26.03x
Forward P/E	--	--	--	--
Price to Sales	0.76x	0.59x	0.6x	0.83x
Price to Book	0.28x	1.99x	1.89x	2.02x
EV/Revenue	0.5x	1.05x	1.03x	1.44x
EV/EBITDA	9.94x	9.37x	9.33x	14.18x
Price to FCF (P/FCF)	15.87x	5.7x	5.56x	7.12x
EV/FCF	10.52x	10.11x	9.6x	12.34x
FCF Yield	6.3%	17.55%	18%	14.05%