CRDO Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q3 '26 31.07.2026	Q2 '26 30.04.2026	Q1 '26 31.01.2026	Q4 '25 31.10.2025
Market & Enterprise Value
Market Cap	40.7B EUR	38.89B EUR	32.26B EUR	23.08B EUR	33.49B EUR
Enterprise Value	39.08B EUR	38.45B EUR	31.13B EUR	21.88B EUR	32.94B EUR
Valuation Multiples
Trailing P/E	76.79x	72.24x	68.32x	76.13x	229.35x
Forward P/E	22.35x	--	--	--	--
Price to Sales	25.58x	24.44x	24.17x	25.7x	68.2x
Price to Book	14.9x	14.25x	15.64x	12.48x	26.04x
EV/Revenue	24.56x	24.16x	23.31x	24.36x	67.08x
EV/EBITDA	71.94x	69.3x	64.84x	71.04x	217.35x
Price to FCF (P/FCF)	163.92x	88.66x	79.28x	100.55x	372.88x
EV/FCF	157.4x	87.66x	76.48x	95.31x	366.74x
FCF Yield	0.61%	1.13%	1.26%	0.99%	0.27%