CVLT Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	6.52B EUR	5.87B EUR	3.21B EUR	5.52B EUR
Enterprise Value	6.25B EUR	5.86B EUR	3.23B EUR	5.41B EUR
Valuation Multiples
Trailing P/E	100.16x	85.97x	45.48x	98.56x
Forward P/E	25.36x	--	--	--
Price to Sales	5.36x	4.83x	2.71x	6.33x
Price to Book	125.2x	112.81x	428.79x	25.47x
EV/Revenue	5.14x	4.82x	2.73x	6.21x
EV/EBITDA	51.17x	39.47x	23.15x	57.68x
Price to FCF (P/FCF)	21.46x	22.72x	13.55x	52.42x
EV/FCF	20.56x	22.67x	13.62x	51.39x
FCF Yield	4.66%	4.4%	7.38%	1.91%