DCTH Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	532.97M EUR	436.07M EUR	319.84M EUR	350.39M EUR
Enterprise Value	428.43M EUR	391.01M EUR	279.43M EUR	307.87M EUR
Valuation Multiples
Trailing P/E	1,536x	819.68x	570.12x	214.83x
Forward P/E	341.33x	--	--	--
Price to Sales	5.59x	4.57x	3.54x	5.35x
Price to Book	4.39x	3.6x	2.84x	3.15x
EV/Revenue	4.49x	4.1x	3.09x	4.7x
EV/EBITDA	-294.45x	--	--	1,026.23x
Price to FCF (P/FCF)	29.42x	24.91x	16.66x	18.53x
EV/FCF	23.65x	22.33x	14.56x	16.28x
FCF Yield	3.4%	4.01%	6%	5.4%