DOHOL.IS Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	48.01B EUR	52.74B EUR	51.38B EUR	43.61B EUR
Enterprise Value	19.45B EUR	92.35B EUR	84.46B EUR	70.85B EUR
Valuation Multiples
Trailing P/E	8.08x	8.9x	18.77x	18.15x
Forward P/E	266.57x	--	--	--
Price to Sales	0.53x	0.53x	0.5x	0.56x
Price to Book	0.5x	0.55x	0.57x	0.52x
EV/Revenue	0.22x	0.94x	0.83x	0.91x
EV/EBITDA	1.63x	5.54x	5.53x	6.34x
Price to FCF (P/FCF)	12.72x	2.56x	2.47x	2.53x
EV/FCF	5.15x	4.48x	4.07x	4.11x
FCF Yield	7.86%	39.09%	40.41%	39.53%