DOM.ST Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	6.13B EUR	7.96B EUR	8.19B EUR	14.97B EUR
Enterprise Value	17.14B EUR	18.96B EUR	20.07B EUR	26.6B EUR
Valuation Multiples
Trailing P/E	20x	40.59x	26.93x	47.53x
Forward P/E	4.45x	--	--	--
Price to Sales	0.3x	0.52x	0.53x	0.93x
Price to Book	0.27x	0.35x	0.37x	0.72x
EV/Revenue	0.85x	1.24x	1.29x	1.65x
EV/EBITDA	6.93x	8.38x	8.36x	10.79x
Price to FCF (P/FCF)	3.69x	6.43x	4.47x	9.08x
EV/FCF	10.32x	15.33x	10.95x	16.13x
FCF Yield	27.07%	15.55%	22.39%	11.01%