EDR.TO Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	3.65B EUR	3.49B EUR	3.84B EUR	3.81B EUR
Enterprise Value	3.61B EUR	3.5B EUR	3.86B EUR	3.84B EUR
Valuation Multiples
Trailing P/E	44.07x	53.08x	--	--
Forward P/E	7.24x	--	--	--
Price to Sales	4.96x	4.73x	6.26x	9.44x
Price to Book	3.6x	4.89x	5.96x	6.59x
EV/Revenue	4.89x	4.74x	6.29x	9.51x
EV/EBITDA	12.81x	12.46x	19.27x	40.39x
Price to FCF (P/FCF)	54.01x	--	--	--
EV/FCF	53.29x	--	--	--
FCF Yield	1.85%	-1.08%	-2.11%	-1.67%