EGCO-R.BK Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	65.28B EUR	57.4B EUR	57.4B EUR	69.76B EUR
Enterprise Value	79.01B EUR	126.96B EUR	131.92B EUR	147.07B EUR
Valuation Multiples
Trailing P/E	124x	108.09x	28.33x	60.62x
Forward P/E	--	--	--	--
Price to Sales	2.17x	1.91x	1.85x	3.07x
Price to Book	0.16x	0.57x	0.56x	0.7x
EV/Revenue	2.62x	4.21x	4.25x	6.47x
EV/EBITDA	25.48x	19.66x	15.47x	23.7x
Price to FCF (P/FCF)	--	32.68x	25.27x	31.04x
EV/FCF	--	72.3x	58.09x	65.45x
FCF Yield	-5.65%	3.06%	3.96%	3.22%