EXN.V Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	115.46M EUR	136.73M EUR	175.46M EUR
Enterprise Value	123.48M EUR	129.51M EUR	172.98M EUR
Valuation Multiples
Trailing P/E	--	--	--
Forward P/E	7.01x	--	--
Price to Sales	--	--	--
Price to Book	2.01x	3.33x	6.57x
EV/Revenue	--	--	--
EV/EBITDA	--	--	--
Price to FCF (P/FCF)	--	--	--
EV/FCF	--	--	--
FCF Yield	-17.92%	-4.59%	-4.13%