EXOZ Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	48.85M EUR	78.24M EUR	63.68M EUR	91.63M EUR
Enterprise Value	44.35M EUR	73.67M EUR	63.4M EUR	89.84M EUR
Valuation Multiples
Trailing P/E	--	--	--	--
Forward P/E	--	--	--	--
Price to Sales	--	--	--	--
Price to Book	13.32x	21.41x	41.67x	26.97x
EV/Revenue	--	--	--	--
EV/EBITDA	-4.32x	--	--	--
Price to FCF (P/FCF)	--	--	--	--
EV/FCF	--	--	--	--
FCF Yield	-6.66%	-9.13%	-11.13%	-6.01%