F1P.F Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	1.07B EUR	1.01B EUR	949.62M EUR	941.64M EUR
Enterprise Value	4B EUR	6.58B EUR	6.68B EUR	6.88B EUR
Valuation Multiples
Trailing P/E	12.8x	0.32x	0.29x	0.36x
Forward P/E	--	--	--	--
Price to Sales	0.2x	0.19x	0.18x	0.24x
Price to Book	2.3x	0.06x	0.05x	0.06x
EV/Revenue	0.76x	1.25x	1.27x	1.74x
EV/EBITDA	0.99x	1.41x	1.41x	1.86x
Price to FCF (P/FCF)	0.41x	0.32x	0.31x	0.43x
EV/FCF	1.53x	2.08x	2.17x	3.17x
FCF Yield	243.82%	311.88%	324.1%	230.66%