FLWS Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	173.3M EUR	223.31M EUR	194.82M EUR	251.78M EUR
Enterprise Value	412.79M EUR	460.88M EUR	396.3M EUR	316.17M EUR
Valuation Multiples
Trailing P/E	--	--	--	--
Forward P/E	-12.86x	--	--	--
Price to Sales	0.12x	0.15x	0.13x	0.2x
Price to Book	1.21x	1.55x	1.01x	0.87x
EV/Revenue	0.28x	0.31x	0.26x	0.25x
EV/EBITDA	-49.58x	--	--	13.08x
Price to FCF (P/FCF)	6.85x	--	--	2.09x
EV/FCF	16.32x	--	--	2.62x
FCF Yield	14.6%	-5.81%	-8.25%	47.87%