FOSL Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	422.84M EUR	244.7M EUR	251.72M EUR	219.41M EUR
Enterprise Value	643.57M EUR	507.69M EUR	504.48M EUR	440.61M EUR
Valuation Multiples
Trailing P/E	--	--	--	--
Forward P/E	55x	--	--	--
Price to Sales	0.43x	0.25x	0.25x	0.28x
Price to Book	4.5x	2.72x	2.54x	2.13x
EV/Revenue	0.65x	0.52x	0.51x	0.57x
EV/EBITDA	20.75x	14.14x	10.95x	15.21x
Price to FCF (P/FCF)	17.11x	--	--	1,218.95x
EV/FCF	26.04x	--	--	2,447.84x
FCF Yield	5.84%	-16.84%	-8.95%	0.08%