GEST.MC Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026
Market & Enterprise Value
Market Cap	1.66B EUR	1.62B EUR	1.67B EUR
Enterprise Value	4.61B EUR	3.55B EUR	569.87M EUR
Valuation Multiples
Trailing P/E	7.7x	6.89x	8.31x
Forward P/E	6.32x	--	--
Price to Sales	0.15x	0.11x	0.12x
Price to Book	0.7x	0.68x	0.72x
EV/Revenue	0.4x	0.25x	0.04x
EV/EBITDA	4.41x	2.12x	0.35x
Price to FCF (P/FCF)	14.97x	3.83x	9.12x
EV/FCF	41.43x	8.38x	3.11x
FCF Yield	6.68%	26.11%	10.97%