GGD.TO Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	1.71B EUR	1.38B EUR	1.15B EUR	1.26B EUR
Enterprise Value	1.37B EUR	1.09B EUR	890.82M EUR	1.02B EUR
Valuation Multiples
Trailing P/E	26.27x	29.62x	26.29x	45.99x
Forward P/E	31.1x	--	--	--
Price to Sales	15.92x	12.85x	11.86x	18.85x
Price to Book	2.44x	2.8x	2.4x	2.68x
EV/Revenue	12.8x	10.2x	9.16x	15.18x
EV/EBITDA	24.7x	16.04x	15.08x	28.78x
Price to FCF (P/FCF)	29.81x	23.25x	27.03x	57.03x
EV/FCF	23.96x	18.46x	20.89x	45.92x
FCF Yield	3.35%	4.3%	3.7%	1.75%