GROW Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	36.03M EUR	38.51M EUR	30.94M EUR	30.47M EUR
Enterprise Value	1.76M EUR	14.33M EUR	6.51M EUR	5.41M EUR
Valuation Multiples
Trailing P/E	12.21x	12.61x	9.8x	63.49x
Forward P/E	--	--	--	--
Price to Sales	3.52x	3.76x	3.26x	4.53x
Price to Book	0.8x	0.85x	0.67x	0.69x
EV/Revenue	0.17x	1.4x	0.69x	0.8x
EV/EBITDA	-3x	--	--	--
Price to FCF (P/FCF)	33.86x	56.47x	66.67x	161.24x
EV/FCF	1.66x	21.02x	14.04x	28.61x
FCF Yield	2.95%	1.77%	1.5%	0.62%