GSVR.V Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	285.92M EUR	346.66M EUR	444.16M EUR	444.8M EUR
Enterprise Value	260.94M EUR	342.41M EUR	444.79M EUR	425.43M EUR
Valuation Multiples
Trailing P/E	--	--	--	--
Forward P/E	2.76x	--	--	--
Price to Sales	2.3x	2.78x	4.42x	7.74x
Price to Book	2.87x	4.98x	7.15x	16.38x
EV/Revenue	2.1x	2.75x	4.43x	7.4x
EV/EBITDA	14.34x	15.83x	23.07x	85.82x
Price to FCF (P/FCF)	13.62x	--	239.32x	--
EV/FCF	12.43x	--	239.67x	--
FCF Yield	7.34%	-1.2%	0.42%	-0.56%