HNST Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	543.93M EUR	399.26M EUR	331.26M EUR	291.05M EUR
Enterprise Value	436.81M EUR	302.87M EUR	252.66M EUR	215.43M EUR
Valuation Multiples
Trailing P/E	--	--	--	--
Forward P/E	43.3x	--	--	--
Price to Sales	1.59x	1.17x	0.94x	1.06x
Price to Book	3.31x	2.39x	1.96x	1.72x
EV/Revenue	1.28x	0.89x	0.72x	0.79x
EV/EBITDA	55.76x	--	--	--
Price to FCF (P/FCF)	7.48x	7.57x	16.24x	17.52x
EV/FCF	6.01x	5.75x	12.39x	12.97x
FCF Yield	13.37%	13.2%	6.16%	5.71%