HPS-A.TO Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026
Market & Enterprise Value
Market Cap	3.67B EUR	964.65M EUR	2.09B EUR
Enterprise Value	3.48B EUR	1.03B EUR	2.13B EUR
Valuation Multiples
Trailing P/E	59.6x	16.77x	28.07x
Forward P/E	26.2x	--	--
Price to Sales	3.45x	0.9x	2.21x
Price to Book	9.51x	2.5x	5.63x
EV/Revenue	3.28x	0.96x	2.26x
EV/EBITDA	30.65x	8.66x	16.27x
Price to FCF (P/FCF)	118.72x	576.6x	616.41x
EV/FCF	112.62x	613.66x	629.44x
FCF Yield	0.84%	0.17%	0.16%