IDIN.TA Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	3.55B EUR	340.52B EUR	308.73B EUR	357.38B EUR
Enterprise Value	578.48M EUR	340.72B EUR	309.03B EUR	357.51B EUR
Valuation Multiples
Trailing P/E	9.6x	923.87x	846.22x	1,340.86x
Forward P/E	--	--	--	--
Price to Sales	0.98x	395.03x	336.12x	3,299.32x
Price to Book	265.87x	255.12x	240.81x	281.94x
EV/Revenue	0.16x	395.27x	336.44x	3,300.6x
EV/EBITDA	0.92x	--	--	--
Price to FCF (P/FCF)	--	1,171x	--	15,341.29x
EV/FCF	--	1,171.69x	--	15,347.24x
FCF Yield	--	0.09%	-0.03%	0.01%