ILX.TA Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	513.87M EUR	54.77B EUR	68.49B EUR	74.58B EUR
Enterprise Value	343.24M EUR	54.63B EUR	68.36B EUR	74.45B EUR
Valuation Multiples
Trailing P/E	13.2x	1,407.72x	1,333.55x	1,605.8x
Forward P/E	--	--	--	--
Price to Sales	0.58x	61.86x	75.59x	107.69x
Price to Book	76.48x	81.72x	102.79x	108.92x
EV/Revenue	0.39x	61.71x	75.44x	107.5x
EV/EBITDA	4.55x	579.33x	615.46x	806.84x
Price to FCF (P/FCF)	16.61x	1,189.01x	1,214.75x	2,231.66x
EV/FCF	11.1x	1,186.09x	1,212.35x	2,227.8x
FCF Yield	6.02%	0.08%	0.08%	0.04%